| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 2 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 4 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| 6 months Net Profit falling -73.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 14.8 B is sufficient to cover current Interest Exp -5.2 B |
| Total EBITDA 154.5 B is sufficient to cover Total Interest Exp -23.7 B in the last 7 quarters |
| Red Flag B/S |
|---|
| In the last 4 quarters: 1 occurence of Receivables growing 5.8x of Sales growth |
| Green Flag B/S |
|---|
| Current Ratio: 1.8x with an avg of 2.8x over 7 quarters |
| Red Flag C/F |
|---|
| Negative Operating CF with positive Net Profit --> bad earnings quality |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account