| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Top line decreased by -64.8% in latest Q1 '24 quarter |
| Significant Non-Operating Loss: -6.4% of Revenue in latest Q1 '24 quarter |
| Significant Non-Operating Loss: -164.7% of Net Income in latest Q1 '24 quarter |
| Negative Turnaround detected: 6 months Net Profit last year become Net Loss this year which fell -175.0% |
| Green Flag I/S |
|---|
| Current EBITDA 0.6 B is sufficient to cover current Interest Exp -0.5 B |
| Total EBITDA 13.4 B is sufficient to cover Total Interest Exp -8.9 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Green Flag B/S |
|---|
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account