| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Multiple quarters of (-) Net Income |
| Noise detected, check I/S structure in latest Q1 '24 quarter |
| Total EBITDA 376.6 B insufficient to cover Total Interest Exp -446.3 B in the last 7 quarters |
| 6 months Net Profit falling -57.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 96.6 B is sufficient to cover current Interest Exp -75.4 B |
| Red Flag B/S |
|---|
| Green Flag B/S |
|---|
| Decreasing DER for 4 consecutive quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account