Financial Analysis Center

Deep dive into the financial statements for SMDM.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Go to Risk Profile Back to Stock Summary

Red Flag / Green Flag Analysis

Green Flags
  • Foreign holders had been net buying 3 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 153.3x --> heavy shareholder selling, beware of stock overhang!
  • Foreign holders had been net selling 3 months out of the last 6 months time period
Green Flags
  • Current EBITDA 15.6 B is sufficient to cover current Interest Exp -2.5 B
  • Total EBITDA 193.9 B is sufficient to cover Total Interest Exp -19.1 B in the last 7 quarters
Red Flags
  • Multiple quarters of (-) Net Income
  • Significant Non-Operating Loss: -52.2% of Net Income in latest Q2 '25 quarter
  • Negative Turnaround detected: 6 months Net Profit last year become Net Loss this year which fell -102.0%
Green Flags
  • Decreasing DER for 4 consecutive quarters
  • Current Ratio: 6.0x with an avg of 5.3x over 7 quarters
Red Flags
Green Flags
Red Flags
  • Negative Operating CF with positive Net Profit --> bad earnings quality

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.