Financial Analysis Center

Deep dive into the financial statements for PRAY.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 87.0x --> heavy shareholder buying
  • Foreign holders had been net buying 1 months out of the last 6 months time period
Red Flags
  • Foreign holders had been net selling 5 months out of the last 6 months time period
Green Flags
  • Current EBITDA 104.0 B is sufficient to cover current Interest Exp -20.3 B
  • Total EBITDA 759.6 B is sufficient to cover Total Interest Exp -134.6 B in the last 7 quarters
Red Flags
  • Significant Non-Operating Loss: -46.8% of Net Income in latest Q1 '25 quarter
  • Noise detected, check I/S structure in latest Q1 '25 quarter
  • 6 months Net Profit falling -79.0% compared to last year
Green Flags
  • Current Ratio: 2.8x with an avg of 3.4x over 7 quarters
Red Flags
  • Increasing DER for 4 consecutive quarters
  • Detected buildup of inventory and receivables in the balance sheet (current).
  • There's a buildup of inventory and receivables in the last 2 quarters
  • In the last 4 quarters: 2 occurence of Receivables growing infx of Sales growth
Green Flags
  • Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF
Red Flags

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.