| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Within 6 months timeframe: total Bought value compared to average transaction value is 441.2x --> heavy shareholder buying |
| Red Flag I/S |
|---|
| Green Flag I/S |
|---|
| Current EBITDA 21.9 B is sufficient to cover current Interest Exp -3.3 B |
| Total EBITDA 108.8 B is sufficient to cover Total Interest Exp -12.3 B in the last 7 quarters |
| 6 months Net Profit growing 33.0% compared to last year |
| Red Flag B/S |
|---|
| Increasing DER for 4 consecutive quarters |
| In the last 4 quarters: 1 occurence of Receivables growing 4.7x of Sales growth |
| Green Flag B/S |
|---|
| Current Ratio: 1.3x with an avg of 1.4x over 7 quarters |
| Red Flag C/F |
|---|
| Negative Operating CF with positive Net Profit --> bad earnings quality |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account