| Red Flag Shareholder |
|---|
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 6 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| Multiple quarters of (-) Net Income |
| Green Flag I/S |
|---|
| Total EBITDA 535.6 B is sufficient to cover Total Interest Exp -430.6 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Annual avg shares o/s increase: 32.2% |
| Shares o/s increased by 128.8% in the last 3 yrs |
| Green Flag B/S |
|---|
| Red Flag C/F |
|---|
| Negative Operating CF with positive Net Profit --> bad earnings quality |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account