| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Top line decreased by -16.3% in latest Q4 '24 quarter |
| Significant Non-Operating Loss: -54.8% of Net Income in latest Q4 '24 quarter |
| 6 months Net Profit falling -96.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 8.8 B is sufficient to cover current Interest Exp -0.2 B |
| Total EBITDA 73.8 B is sufficient to cover Total Interest Exp -0.8 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Annual avg shares o/s increase: 39.3% |
| Green Flag B/S |
|---|
| Current Ratio: 4.6x with an avg of 4.9x over 7 quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account