| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 5 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 1 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| 6 months Net Profit falling -91.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 5.8 B is sufficient to cover current Interest Exp -0.2 B |
| Total EBITDA 85.0 B is sufficient to cover Total Interest Exp -0.8 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Annual avg shares o/s increase: 25.6% |
| Shares o/s increased by 40.2% in the last 3 yrs |
| Green Flag B/S |
|---|
| Decreasing DER for 4 consecutive quarters |
| Current Ratio: 6.4x with an avg of 4.7x over 7 quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account