| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 5 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 1 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| Multiple quarters of (-) Net Income |
| Significant Non-Operating Loss: -179.0% of Net Income in latest Q2 '24 quarter |
| Total EBITDA 7.5 B insufficient to cover Total Interest Exp -31.5 B in the last 7 quarters |
| Green Flag I/S |
|---|
| Current EBITDA 13.5 B is sufficient to cover current Interest Exp -4.5 B |
| Positive Turnaround potential: 6 months Net Loss last year become Net Profit this year with a growth of 120.0% |
| Red Flag B/S |
|---|
| Current Ratio < 1x --> weak balance sheet |
| In the last 4 quarters: 1 occurence of Receivables growing 2.5x of Sales growth |
| Green Flag B/S |
|---|
| Red Flag C/F |
|---|
| Negative Net Profit with positive Operating CF --> check Noise and other Operating Losses |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account