| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 4 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Multiple quarters of (-) Net Income |
| Top line decreased by -49.2% in latest Q3 '24 quarter |
| Total EBITDA 9.8 B insufficient to cover Total Interest Exp -14.3 B in the last 7 quarters |
| Green Flag I/S |
|---|
| Current EBITDA 1.5 B is sufficient to cover current Interest Exp -0.3 B |
| Positive Turnaround potential: 6 months Net Loss last year become Net Profit this year with a growth of 251.0% |
| Red Flag B/S |
|---|
| Current Ratio < 1x --> weak balance sheet |
| Green Flag B/S |
|---|
| Decreasing DER for 4 consecutive quarters |
| Red Flag C/F |
|---|
| Negative Net Profit and Operating CF |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account