| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 2 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 4 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| Significant Non-Operating Loss: -79.9% of Net Income in latest Q2 '24 quarter |
| 6 months Net Profit falling -47.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 6.5 B is sufficient to cover current Interest Exp -1.2 B |
| Total EBITDA 57.6 B is sufficient to cover Total Interest Exp -10.3 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Increasing DER for 4 consecutive quarters |
| In the last 4 quarters: 1 occurence of Receivables growing 6.5x of Sales growth |
| Green Flag B/S |
|---|
| Current Ratio: 2.1x with an avg of 2.4x over 7 quarters |
| No buildup of inventory and receivables in the balance sheet (current). |
| No buildup of inventory and receivables in the last 2 quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account