Financial Analysis Center

Deep dive into the financial statements for KDSI.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 7.7x --> heavy shareholder buying
  • There were: 1x monthly occurence of decrease in public holding --> buying activity
  • Net public holding change within the past 6 months: -0.03%
  • In the last 6 months: out of 49 million shares bought: 0 million shares came from Foreign holders
  • Foreign holders had been net buying 4 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 189.3x --> heavy shareholder selling, beware of stock overhang!
  • Foreign holders had been net selling 1 months out of the last 6 months time period
Green Flags
  • Current EBITDA 13.9 B is sufficient to cover current Interest Exp -5.1 B
  • Total EBITDA 252.3 B is sufficient to cover Total Interest Exp -40.4 B in the last 7 quarters
Red Flags
  • 6 months Net Profit falling -82.0% compared to last year
Green Flags
  • Current Ratio: 1.7x with an avg of 2.5x over 7 quarters
Red Flags
  • In the last 4 quarters: 1 occurence of Receivables growing 2.5x of Sales growth
Green Flags
  • Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF
Red Flags

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.