Financial Analysis Center

Deep dive into the financial statements for IPTV.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Foreign holders had been net buying 1 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 13.3x --> heavy shareholder selling, beware of stock overhang!
  • There were 4 names of substantial holders selling
  • Top 3 sellers were: ['Vera Tanamihardja', 'Hari Susanto', 'Indra Pudjiastuti']
  • Total sold value in the last 6 months: IDR -2.1 billion
  • Foreign holders had been net selling 5 months out of the last 6 months time period
Green Flags
  • Current EBITDA 77.4 B is sufficient to cover current Interest Exp -17.9 B
  • Total EBITDA 383.1 B is sufficient to cover Total Interest Exp -133.6 B in the last 7 quarters
Red Flags
  • Multiple quarters of (-) Net Income
  • Negative Turnaround detected: 6 months Net Profit last year become Net Loss this year which fell -343.0%
Green Flags
  • Decreasing DER for 4 consecutive quarters
  • Current Ratio: 3.7x with an avg of 3.1x over 7 quarters
Red Flags
  • In the last 4 quarters: 1 occurence of Receivables growing 2.9x of Sales growth
Green Flags
Red Flags
  • Negative Net Profit with positive Operating CF --> check Noise and other Operating Losses

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.