| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Top line decreased by -14.0% in latest Q3 '24 quarter |
| Significant Non-Operating Loss: -9.0% of Revenue in latest Q3 '24 quarter |
| Significant Non-Operating Loss: -140.3% of Net Income in latest Q3 '24 quarter |
| Green Flag I/S |
|---|
| Current EBITDA 259.5 B is sufficient to cover current Interest Exp -120.7 B |
| Total EBITDA 2,051.1 B is sufficient to cover Total Interest Exp -913.0 B in the last 7 quarters |
| 6 months Net Profit growing 29.0% compared to last year |
| Red Flag B/S |
|---|
| Current Ratio < 1x --> weak balance sheet |
| Green Flag B/S |
|---|
| Decreasing DER for 4 consecutive quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account