| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 6 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Red Flag I/S |
|---|
| Multiple quarters of (-) Net Income |
| Total EBITDA -10,107.8 B insufficient to cover Total Interest Exp -0.0 B in the last 7 quarters |
| Green Flag I/S |
|---|
| Current EBITDA 588.8 B is sufficient to cover current Interest Exp 0.1 B |
| 6 months Net Loss decreasing -41.0% compared to last year |
| Red Flag B/S |
|---|
| Annual avg shares o/s increase: 42.6% |
| Shares o/s increased by 50.1% in the last 3 yrs |
| Current Ratio < 1x --> weak balance sheet |
| Green Flag B/S |
|---|
| Red Flag C/F |
|---|
| Negative Net Profit with positive Operating CF --> check Noise and other Operating Losses |
| Green Flag C/F |
|---|
(in shares)
Bubble size is proportional to the value of each Balance Sheet account