| Red Flag Shareholder |
|---|
| Foreign holders had been net selling 4 months out of the last 6 months time period |
| Green Flag Shareholder |
|---|
| Foreign holders had been net buying 2 months out of the last 6 months time period |
| Red Flag I/S |
|---|
| Significant Non-Operating Income: 37.4% of Net Income in latest Q3 '24 quarter |
| Noise detected, check I/S structure in latest Q3 '24 quarter |
| 6 months Net Profit falling -66.0% compared to last year |
| Green Flag I/S |
|---|
| Current EBITDA 27.2 B is sufficient to cover current Interest Exp -4.2 B |
| Total EBITDA 237.7 B is sufficient to cover Total Interest Exp -25.1 B in the last 7 quarters |
| Red Flag B/S |
|---|
| Increasing DER for 4 consecutive quarters |
| Annual avg shares o/s increase: 230.8% |
| Shares o/s increased by 461.5% in the last 3 yrs |
| In the last 4 quarters: 1 occurence of Receivables growing 9.8x of Sales growth |
| Green Flag B/S |
|---|
| Current Ratio: 1.7x with an avg of 1.6x over 7 quarters |
| Red Flag C/F |
|---|
| Green Flag C/F |
|---|
| Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF |
(in shares)
Bubble size is proportional to the value of each Balance Sheet account